ANGGARAN DANA PERBULAN
Di Susun
Oleh
Arfatul Marwiyah
ANGGARAN DANA PERBULAN
|
|||||
Anggaran
Biaya Bulan April
|
Rp
1.000,000
|
||||
Tanggal
|
Deskripsi
|
Jumlah
Barang
|
Satuan
|
Harga @
|
Jumlah
|
04/02/2014
|
Ongkos
|
20
|
hari
|
Rp 15,000
|
Rp 300,000
|
04/03/2014
|
sabun
mandi
|
3
|
kotak
|
Rp 3,000
|
Rp 9,000
|
04/04/2014
|
sabun
cuci piring
|
3
|
bungkus
|
Rp 2,500
|
Rp 7,500
|
04/06/2014
|
odol
gigi
|
3
|
kotak
|
Rp 4,000
|
Rp 12,000
|
04/08/2014
|
pulsa
|
2
|
isi
|
Rp 12,000
|
Rp 24,000
|
04/09/2014
|
handbody
|
1
|
botol
|
Rp 15,000
|
Rp 15,000
|
04/12/2014
|
parfum
|
1
|
botol
|
Rp 20,000
|
Rp 20,000
|
14/4/2014
|
bedak
|
1
|
botol
|
Rp 7,000
|
Rp 7,000
|
15/4/2014
|
syampo
|
1
|
botol
|
Rp 8,000
|
Rp 8,000
|
18/4/2014
|
sabun
cuci mungkak
|
1
|
kotak
|
Rp 6,000
|
Rp 6,000
|
19/4/2014
|
beras
|
5
|
kg
|
Rp 10,000
|
Rp 50,000
|
21/4/2014
|
air
galon
|
4
|
galon
|
Rp 3,500
|
Rp 14,000
|
22/4/2014
|
lauk
|
1
|
bulan
|
Rp 250,000
|
Rp 200,000
|
25/4/2014
|
gula
|
1
|
kg
|
Rp 12,000
|
Rp 12,000
|
26/4/2014
|
the
celup
|
1
|
kotak
|
Rp 4,000
|
Rp 4,000
|
28/4/2014
|
susu
|
3
|
kaleng
|
Rp 12,000
|
Rp 36,000
|
28/4/2014
|
tabungan
|
1
|
input
|
Rp 100,000
|
Rp 100,000
|
29/4/2014
|
uang
saku
|
1
|
input
|
Rp 150,000
|
Rp 150,000
|
Jumlah =
|
Rp 974,500
|
||||
Saldo =
|
Rp 25,500
|
||||
Rata-rata =
|
Rp 54,139
|
||||
Maksimal =
|
Rp 300,000
|
||||
Minimal =
|
Rp 4,000
|
Anggaran
Dana Bulan Mei
|
Rp
1.000,000
|
||||
Tanggal
|
Deskripsi
|
Jumlah
barang
|
Satuan
|
Harga
|
Jumlah
|
05/03/2014
|
ongkos
|
20
|
hari
|
Rp 15,000
|
Rp 300,000
|
05/04/2014
|
sikat
gigi
|
1
|
batang
|
Rp 4,000
|
Rp 4,000
|
05/06/2014
|
sabun
mandi
|
2
|
kotak
|
Rp 3,000
|
Rp 6,000
|
05/09/2014
|
sabun
cuci piring
|
2
|
bungkus
|
Rp 2,500
|
Rp 5,000
|
05/10/2014
|
syampo
|
1
|
botol
|
Rp 9,000
|
Rp 9,000
|
05/11/2014
|
pulsa
|
2
|
isi
|
Rp 12,000
|
Rp 24,000
|
13/5/2014
|
beras
|
4
|
kg
|
Rp 10,000
|
Rp 40,000
|
14/5/2014
|
gula
|
1
|
kg
|
Rp 12,000
|
Rp 12,000
|
15/5/2014
|
lauk
|
1
|
bulan
|
Rp 200,000
|
Rp 200,000
|
17/5/2014
|
air
minum
|
4
|
galon
|
Rp 3,500
|
Rp 14,000
|
17/5/2014
|
mie
sop
|
2
|
mangkuk
|
Rp 8,000
|
Rp 16,000
|
20/5/2014
|
susu
|
3
|
kaleng
|
Rp 12,000
|
Rp 36,000
|
22/5/2014
|
the
celup
|
1
|
kotak
|
Rp 4,000
|
Rp 4,000
|
24/5/2014
|
print
tugas
|
20
|
lembar
|
Rp 1,000
|
Rp 20,000
|
27/5/2014
|
pensil
|
2
|
batang
|
Rp 3,500
|
Rp 7,000
|
29/5/2014
|
tabungan
|
1
|
input
|
Rp 150,000
|
Rp 150,000
|
30/5/2014
|
uang
saku
|
1
|
input
|
Rp 150,000
|
Rp 150,000
|
Jumlah =
|
Rp 997,000
|
||||
Saldo =
|
Rp 3,000
|
||||
Rata-rata =
|
Rp 58,647
|
||||
Maksimal =
|
Rp 300,000
|
||||
Minimal =
|
Rp 4,000
|
Anggaran
Dana Bulan Juni
|
Rp
1.000,000
|
||||
Tanggal
|
Deskripsi
|
Jumlah
barang
|
Satuan
|
Harga
|
Jumlah
|
05/03/2014
|
Ongkos
|
20
|
hari
|
Rp 15,000
|
Rp 300,000
|
05/04/2014
|
bedak
|
1
|
botol
|
Rp 7,000
|
Rp 7,000
|
05/05/2014
|
parfum
|
1
|
botol
|
Rp 12,000
|
Rp 12,000
|
05/07/2014
|
sabun
mandi
|
2
|
kotak
|
Rp 3,500
|
Rp 7,000
|
05/09/2014
|
sabun
cuci piring
|
2
|
bungkus
|
Rp 2,500
|
Rp 5,000
|
05/10/2014
|
the
celup
|
1
|
kotak
|
Rp 4,000
|
Rp 4,000
|
05/12/2014
|
susu
|
2
|
kaleng
|
Rp 12,000
|
Rp 24,000
|
13/5/2014
|
gula
|
1
|
kg
|
Rp 12,000
|
Rp 12,000
|
15/5/2014
|
air
minum
|
4
|
galon
|
Rp 3,500
|
Rp 14,000
|
17/5/2014
|
lauk
|
1
|
bulan
|
Rp 200,000
|
Rp 200,000
|
18/5/2014
|
sop
buah
|
1
|
mangkuk
|
Rp 9,000
|
Rp 9,000
|
20/5/2014
|
the
botol
|
1
|
botol
|
Rp 2,500
|
Rp 2,500
|
22/5/2014
|
pulsa
|
1
|
isi
|
Rp 12,000
|
Rp 12,000
|
25/5/2014
|
binder
|
1
|
buah
|
Rp 15,000
|
Rp 15,000
|
27/5/2014
|
warnet
|
2
|
jam
|
Rp 3,000
|
Rp 6,000
|
29/5/2014
|
tabungan
|
1
|
input
|
Rp 150,000
|
Rp 150,000
|
30/5/2014
|
uang
saku
|
1
|
input
|
Rp 150,000
|
Rp 150,000
|
Jumlah =
|
Rp 929,500
|
||||
Saldo =
|
Rp 70,500
|
||||
Rata-rata =
|
Rp 54,676
|
||||
Maksimal =
|
Rp 300,000
|
||||
Minimal =
|
Rp 2,500
|
Tidak ada komentar:
Posting Komentar
Catatan: Hanya anggota dari blog ini yang dapat mengirim komentar.